LOT 11 Wallace RdMadisonGA30650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at LOT 11 Wallace Rd, Madison, GA, 30650 priced at $185,000 pairs $5,087/mo rent with $3,962/mo cash flow after a $905/mo payment. Total monthly income equals $5,087/mo, and annual cash flow comes to $47,538/yr on $61,328 invested. Return on cash invested is 97.42% in year one, and rental yield stands at 33% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 518.39% and total cumulative return in cash reaches $317,919. For financing, Ziffy Mortgage’s DSCR program evaluates $5,087/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
6.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30650, Madison, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,124 (100%) |
| Owner Occupied HU | 4,161 (67.9%) |
| Renter Occupied HU | 1,430 (23.4%) |
| Vacant Housing Units | 533 ( 8.7%) |
| Median Home Value | $391,319 |
| Average Home Value | $449,776 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
5,816
Multi-Family
0
Businesses
812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
