LOT 1 Loving Rd, Perrin, TX, 76486 | $160/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LOT 1 Loving Rd, Perrin, TX, 76486 | $160/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2469 sft

2101 SE 23rd Ave, Mineral Wells, TX, 76067

4 Bed
5 Bath
3347 sft

907 S Fm 4, Palo Pinto, TX, 76484

4 Bed
3 Bath
3287 sft

1416 SW 5th Ave, Mineral Wells, TX, 76067

3 Bed
2 Bath
1787 sft

102 NW 33rd St, Mineral Wells, TX, 76067

Nearby investment properties with comparable prices

3 Bed
2 Bath
1554 sft

1366 Salesville Rd, Mineral Wells, TX, 76067

3 Bed
2 Bath
2334 sft

504 Austin Dr, Mineral Wells, TX, 76067

4 Bed
2 Bath
2465 sft

301 Union Hill Rd, Mineral Wells, TX, 76067

3 Bed
2 Bath
1715 sft

602 Cedar St, Mineral Wells, TX, 76067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perrin at LOT 1 Loving Rd, Perrin, TX, 76486 at $315,000 posts ROI 21.74% with $160/mo cash flow from $2,400/mo rent. Total monthly income equals $2,400/mo, and annual cash flow records $1,917/yr on $104,423 to close. Return on cash invested measures 21.74% and rental yield reads 9.14% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 113.9% and total cumulative return in cash totals $118,937.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

2.10 Acres lot

$N/A/sqft

No HOA

More details about the property

[ASPEN PLAN] If you would like to know how we can offer such a low price point on this beautiful 3-2-2 home with all wood soft-close cabinetry, granite countertops, all wood trim, 9' ceilings, completely finished out and insulated 2 car garage, concrete driveway on 2+ acres with a private well and septic, and not cut corners, call me and I'll tell you! Builder concessions of $10000.00 + Survey + Termite (if FHA or VA) if buyer uses Builder's preferred lender. Seller will reimburse up to $400.00 for buyers 3rd party inspection. Beautiful new build, open floor plan. 3 bedrooms, 2 bath on 2+ acres with well. SAMPLE PHOTOS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76486, Perrin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	727 (100%)
Owner Occupied HU	471 (64.8%)
Renter Occupied HU	94 (12.9%)
Vacant Housing Units	162 (22.3%)
Median Home Value	$241,204
Average Home Value	$330,977