Lot 1 Emerson Ridge #1DoverNH03820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at Lot 1 Emerson Ridge #1, Dover, NH, 03820 offers $3,234/mo rent that, after a $7,170/mo payment. Total monthly income is $3,234/mo. Return on cash invested measures 3.72% in year one, and rental yield stands at 2.65% at a $1,465,000 entry. Equity gained on principal adds $9,453/yr while 5% annual appreciation compounds into $404,752 by year five. Five-year ROI records 16.63% and total cumulative return in cash reaches $78,915. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,234/mo property income versus a $7,170/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marissa Drew • The Gove Group Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5073554