LOT 1 CR 254RealitosTX78376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Realitos at LOT 1 CR 254, Realitos, TX, 78376 offers $1,427/mo rent that, after a $881/mo payment, leaves $147/mo cash flow. Total monthly income is $1,427/mo, and annual cash flow is $1,764/yr on $59,670 cash. Return on cash invested measures 22.87% in year one, and rental yield stands at 9.51% at a $180,000 entry. Equity gained on principal adds $1,162/yr while 5% annual appreciation compounds into $49,731 by year five. Five-year ROI records 119.91% and total cumulative return in cash reaches $71,549. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,427/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
26.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78376, Realitos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 91 (49.2%) |
| Renter Occupied HU | 18 ( 9.7%) |
| Vacant Housing Units | 76 (41.1%) |
| Median Home Value | $121,591 |
| Average Home Value | $235,604 |
Housing Distribution
Address Breakdown
Residential
55
Single Family
55
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caren De Leon • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1834490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.