Lot 1 Cedar TBD, Kittery, ME, 03904 | 3.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lot 1 Cedar TBD, Kittery, ME, 03904 | 3.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

5 Kossuth Street, Exeter, NH, 03833

Currently Rented+ 1 more

- Bed
- Bath
1856 sft

137 Winnacunnet Road, Hampton, NH, 03842

4 Bed
3 Bath
1942 sft

7 Moulton Street, Raymond, NH, 03077

2 Bed
1 Bath
700 sft

111 Ashworth Avenue, Hampton, NH, 03842

Nearby investment properties with comparable prices

4 Bed
2 Bath
2582 sft

308 Main Street, Fremont, NH, 03044

4 Bed
4 Bath
4328 sft

27 Saint Cyr Drive, Hampton, NH, 03842

4 Bed
3 Bath
3506 sft

7 Coopers Grove Road, Kingston, NH, 03848

4 Bed
3 Bath
2360 sft

102 North Road, North Hampton, NH, 03862

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kittery at Lot 1 Cedar TBD, Kittery, ME, 03904 offers a 3.27% rental yield on a $1,000,000 purchase with $2,729/mo rent. 99% in year one. Equity gained on principal adds $6,453/yr while 5% annual appreciation supports $276,282 over five years. Portfolio math shows five-year ROI at 33.71% and total cumulative return in cash at $110,920. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,729/mo property income against a $4,895/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

4.23 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Goodwin Estates, an exclusive opportunity in a private enclave of just 5 Estate Lots, all 3-4+ acres each. This new build combines luxury design with high-quality construction, ready to be customized to your exact tastes. This 1-story home is the Jade plan: 3 beds, 2 baths, 1479 square feet built to the highest standards, featuring: 10 foot ceilings throughout, an open kitchen with elegant quartz countertops, and a healthy appliance allowance. Upgraded bathroom finishes as well, such as fully tiled floors, showers, and tub surrounds. You'll love the rich, real hardwood flooring throughout the home! Located in what was voted among the safest towns in Maine, Eliot offers an unparalleled lifestyle. Enjoy easy access to the public boat dock on the Piscataqua River, explore miles of hiking trails, play a round at nearby golf courses, or spend a day at the iconic Seacoast beaches. All of this is just minutes from the vibrant culture and dining of Portsmouth, NH, and the charm of Kittery. Reach out today, or have your broker contact us to learn more about the reservation, customization, and construction process. Choose all your finishes and design a home that is a true reflection of your style. All images advertised are for illustrative purposes only. Selections, allowances, finishes, and construction specifications are determined by the final construction contract.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03904, Kittery, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,413 (100%)
Owner Occupied HU	2,410 (54.6%)
Renter Occupied HU	1,466 (33.2%)
Vacant Housing Units	537 (12.2%)
Median Home Value	$553,355
Average Home Value	$593,606