Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Los Reyes Plan, The Canyons At Scenic Loop, San Antonio, TX, 78255 priced at $729,999 converts $5,314/mo rent into $123/mo cash flow after a $3,573/mo obligation. Total monthly income equals $5,314/mo, and annual cash flow totals $1,474/yr on $240,170 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 8.74% against a $729,999 entry. Equity gained on principal adds $4,711/yr, while 5% annual appreciation compiles into $201,685 by year five. Five-year ROI reaches 108.12% and total cumulative return in cash sums $259,682. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,314/mo property income covering a $3,573/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Price change | $729,999 |
| 2025-02-18 | Price change | $699,999 |
| 2024-12-07 | Price change | $659,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Adam Michael Custom Homes
Mls Name: Adam Michael Custom Homes
Mls ID: #N/A
