Longspur Plan, Harvest GardensArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Argyle at Longspur Plan, Harvest Gardens, Argyle, TX, 76226 earns $1,967/mo cash flow from $5,714/mo rent with a $2,579/mo payment. Total monthly income totals $5,714/mo, and annual cash flow totals $23,602/yr on $173,380 capital. ROI tracks 33.67% on current figures, and rental yield reads 13.01% at a $526,990 purchase. Equity gained on principal adds $3,401/yr, and 5% annual appreciation supports $145,598 over five years. Five-year ROI reaches 177.83% and total cumulative return in cash sums $308,326. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,714/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
