Logan Plan, The Meadows at Colonial ClubHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Logan Plan, The Meadows at Colonial Club, Harrisburg, PA, 17112 with 5% annual appreciation on a $660,300 basis while $6,600/mo rent supports operations. Total monthly income totals $6,600/mo and a $3,232/mo payment preserves $2,273/mo for cash returns. Annual cash flow comes to $27,276/yr on $217,239 deployed, and return on cash invested reaches 32.62% in year one. Equity gained on principal adds $4,261/yr, and five-year appreciation sums $182,429 alongside rental yield of 11.99%. Five-year ROI measures 171.43% and total cumulative return in cash totals $372,403.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,600/mo property income versus a $3,232/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Holtz • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A