Logan Plan, The Flats at NorthsidePotomacMD20854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Potomac at Logan Plan, The Flats at Northside, Potomac, MD, 20854 earns $221/mo cash flow from $4,108/mo rent with a $3,059/mo payment. Total monthly income totals $4,108/mo, and annual cash flow totals $2,651/yr on $205,622 capital. ROI tracks 21.35% on current figures, and rental yield reads 7.89% at a $624,990 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,673 over five years. Five-year ROI reaches 110.57% and total cumulative return in cash sums $227,362. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,108/mo property income instead of your personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Housing Distribution
Address Breakdown
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
