Logan Plan, SouthgateAnnvillePA17003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Annville at Logan Plan, Southgate, Annville, PA, 17003 priced at $582,800 pairs $4,184/mo rent with $365/mo cash flow after a $2,853/mo payment. Total monthly income equals $4,184/mo, and annual cash flow comes to $4,374/yr on $191,741 invested. Return on cash invested is 22.34% in year one, and rental yield stands at 8.61% on a $582,800 basis. Equity gained on principal adds $3,761/yr, and 5% annual appreciation accumulates to $161,017 by year five. Five-year ROI measures 116.34% and total cumulative return in cash reaches $223,068. For financing, Ziffy Mortgage’s DSCR program evaluates $4,184/mo property income against a $2,853/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A