Logan Plan, Kimbrell StationZ1xg1m McCallaAL35111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Z1xg1m McCalla at Logan Plan, Kimbrell Station, Z1xg1m McCalla, AL, 35111 priced at $349,850 converts $2,806/mo rent into $432/mo cash flow after a $1,712/mo obligation. Total monthly income equals $2,806/mo, and annual cash flow totals $5,179/yr on $115,975 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 9.62% against a $349,850 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,657 by year five. Five-year ROI reaches 127.58% and total cumulative return in cash sums $147,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,806/mo property income covering a $1,712/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35111, Mc Calla, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,659 (82.4%) |
| Renter Occupied HU | 881 (10.9%) |
| Vacant Housing Units | 539 ( 6.7%) |
| Median Home Value | $291,463 |
| Average Home Value | $316,877 |
Housing Distribution
Address Breakdown
Residential
7,145
Single Family
7,098
Multi-Family
47
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Valor Communities
Mls Name: Valor Communities
Mls Provider:
Mls ID: #N/A