Lockhart Plan, HeartlandForneyTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forney at Lockhart Plan, Heartland, Forney, TX, 75126 with 5% annual appreciation on a $340,990 basis while $3,172/mo rent supports operations. Total monthly income totals $3,172/mo and a $1,669/mo payment preserves $747/mo for cash returns. Annual cash flow comes to $8,966/yr on $113,038 deployed, and return on cash invested reaches 27.84% in year one. Equity gained on principal adds $2,200/yr, and five-year appreciation sums $94,209 alongside rental yield of 11.16%. Five-year ROI measures 146.62% and total cumulative return in cash totals $165,737.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,172/mo property income versus a $1,669/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
