Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at Lochridge Plan, Wellington, Haslet, TX, 76052 offers a 14.86% rental yield on a $438,990 purchase with $5,437/mo rent. Total monthly income registers $5,437/mo, and a $2,149/mo payment leaves $2,315/mo available for distribution. Annual cash flow reaches $27,779/yr on $145,525 to close, and return on cash invested stands at 39% in year one. Equity gained on principal adds $2,833/yr while 5% annual appreciation supports $121,285 over five years. Portfolio math shows five-year ROI at 206.4% and total cumulative return in cash at $300,365. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,437/mo property income against a $2,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Listed for sale | $438,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
