Loblolly L Plan, Harmon Hill Estates,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Loblolly L Plan, Harmon Hill Estates, Hopkins, SC, 29061 earns $657/mo cash flow from $2,550/mo rent with a $1,556/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $7,890/yr on $105,414 capital. ROI tracks 27.39% on current figures, and rental yield reads 9.62% at a $317,990 purchase. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,855 over five years. Five-year ROI reaches 142.68% and total cumulative return in cash sums $150,404. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.