Lloyd Plan, Hawthorne, Georgetown, DE, 19947 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1440 sft

31392 Oak St, Ocean View, DE, 19970

3 Bed
3 Bath
1487 sft

Pembroke Slab Plan, Schooner Landing, Selbyville, DE, 19975

3 Bed
2 Bath
1390 sft

Hanover Plan, Pelican Point, Millsboro, DE, 19966

3 Bed
3 Bath
1524 sft

32222 Sandpiper Dr, Lewes, DE, 19958

Nearby investment properties with comparable prices

3 Bed
2 Bath
1665 sft

16897 Randor Dr, Milton, DE, 19968

4 Bed
4 Bath
2561 sft

Seaview II Plan, Admiral's Landing, Georgetown, DE, 19947

3 Bed
3 Bath
2294 sft

Anderson Plan, Heritage Shores 55+, Bridgeville, DE, 19933

3 Bed
3 Bath
1676 sft

34327 Red Oak Ct, Millville, DE, 19967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at Lloyd Plan, Hawthorne, Georgetown, DE, 19947 with 5% annual appreciation on a $475,900 basis while $3,295/mo rent supports operations. Total monthly income totals $3,295/mo and a $2,329/mo payment preserves $542/mo for cash returns. Annual cash flow comes to $6,500/yr on $157,761 deployed, and return on cash invested reaches 24.03% in year one. Equity gained on principal adds $3,071/yr, and five-year appreciation sums $131,482 alongside rental yield of 8.31%. Five-year ROI measures 124.4% and total cumulative return in cash totals $196,261.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,295/mo property income versus a $2,329/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19947, Georgetown, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,053 (100%)
Owner Occupied HU	5,508 (68.4%)
Renter Occupied HU	1,913 (23.8%)
Vacant Housing Units	632 ( 7.8%)
Median Home Value	$417,674
Average Home Value	$441,528