Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at Llano Plan, Parmer Ranch, Georgetown, TX, 78633 earns $274/mo cash flow from $3,758/mo rent with a $2,398/mo payment. Total monthly income totals $3,758/mo, and annual cash flow totals $3,286/yr on $162,432 capital. ROI tracks 21.93% on current figures, and rental yield reads 9.2% at a $489,990 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,375 over five years. Five-year ROI reaches 114.9% and total cumulative return in cash sums $186,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,758/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Price change | $489,990 |
| 2024-05-01 | Price change | $484,990 |
| 2024-01-06 | Listed for sale | $479,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Homes
Mls Name: Empire Homes
Mls Provider:
Mls ID: #N/A
