Livingston Plan, Chaparral RanchFloresvilleTX78114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Floresville at Livingston Plan, Chaparral Ranch, Floresville, TX, 78114 offers $3,635/mo rent that, after a $1,999/mo payment, leaves $731/mo cash flow. Total monthly income is $3,635/mo, and annual cash flow is $8,766/yr on $135,414 cash. Return on cash invested measures 26.38% in year one, and rental yield stands at 10.68% at a $408,490 entry. Equity gained on principal adds $2,636/yr while 5% annual appreciation compounds into $112,858 by year five. Five-year ROI records 138.77% and total cumulative return in cash reaches $187,913. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,635/mo property income versus a $1,999/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Housing Distribution
Address Breakdown
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A