Littleton Plan, Pradera : Watermill Collection,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at Littleton Plan, Pradera: Watermill Collection, Uhland, TX, 78640 priced at $305,490 pairs $2,274/mo rent with $102/mo cash flow after a $1,495/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $1,222/yr on $101,270 invested. Return on cash invested is 21.12% in year one, and rental yield stands at 8.93% on a $305,490 basis. Equity gained on principal adds $1,971/yr, and 5% annual appreciation accumulates to $84,401 by year five. Five-year ROI measures 110.52% and total cumulative return in cash reaches $111,919. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,495/mo payment instead of your W2s, 1099s, or Tax returns.