Littleton Plan, Lucas Ferry FarmsAthensAL35611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at Littleton Plan, Lucas Ferry Farms, Athens, AL, 35611 priced at $271,900 pairs $2,383/mo rent with $848/mo cash flow after a $1,331/mo payment. Total monthly income equals $2,383/mo, and annual cash flow comes to $10,177/yr on $90,135 invested. Return on cash invested is 31.2% in year one, and rental yield stands at 10.52% on a $271,900 basis. Equity gained on principal adds $1,755/yr, and 5% annual appreciation accumulates to $75,121 by year five. Five-year ROI measures 162.73% and total cumulative return in cash reaches $146,674. For financing, Ziffy Mortgage’s DSCR program evaluates $2,383/mo property income against a $1,331/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35611, Athens, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,458 (100%) |
| Owner Occupied HU | 7,619 (56.6%) |
| Renter Occupied HU | 4,425 (32.9%) |
| Vacant Housing Units | 1,414 (10.5%) |
| Median Home Value | $269,539 |
| Average Home Value | $297,129 |
Housing Distribution
Address Breakdown
Residential
12,482
Single Family
11,320
Multi-Family
1,162
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
