Little Rock Plan, Arabella, Scottsdale, AZ, 85254 | $296/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2371 sft

7500 E Deer Valley Rd UNIT 162, Scottsdale, AZ, 85255

4 Bed
2 Bath
1811 sft

1351 W Lobo Ave, Mesa, AZ, 85202

1 Bed
1 Bath
1161 sft

7151 E Rancho Vista Dr UNIT 2012, Scottsdale, AZ, 85251

5 Bed
3 Bath
3374 sft

9901 E Bahia Dr, Scottsdale, AZ, 85260

Nearby investment properties with comparable prices

3 Bed
2 Bath
1777 sft

2114 E Sesame St, Tempe, AZ, 85283

Papago Plan, Union Park at Norterra Phase 2

3 Bed
3 Bath
1846 sft

Papago Plan, Union Park at Norterra Phase 2, Phoenix, AZ, 85085

3 Bed
2 Bath
2309 sft

2221 W Calle De Las Estrella, Phoenix, AZ, 85085

2 Bed
2 Bath
1125 sft

3131 N Central Ave #6013, Phoenix, AZ, 85012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scottsdale at Little Rock Plan, Arabella, Scottsdale, AZ, 85254 listed at $654,990 pairs $4,168/mo rent with a $3,206/mo payment to leave $296/mo cash flow. Total monthly income runs $4,168/mo, and annual cash flow reaches $3,553/yr on $215,492 cash to close. Return on cash invested measures 21.71% in year one, and rental yield registers 7.64% at a $654,990 basis. Equity gained on principal adds $4,227/yr, and annual property appreciation at 5% supports $180,962 by year five. Five-year ROI tracks 112.11% and total cumulative return in cash totals $241,592. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,168/mo property income relative to a $3,206/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85254, Scottsdale, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,839 (100%)
Owner Occupied HU	14,608 (64.0%)
Renter Occupied HU	5,481 (24.0%)
Vacant Housing Units	2,750 (12.0%)
Median Home Value	$691,065
Average Home Value	$758,769