Litchfield Plan, Weavers Ridge TownhomesZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zebulon at Litchfield Plan, Weavers Ridge Townhomes, Zebulon, NC, 27597 priced at $267,990 pairs $2,171/mo rent with $537/mo cash flow after a $1,312/mo payment. Total monthly income equals $2,171/mo, and annual cash flow comes to $6,449/yr on $88,839 invested. Return on cash invested is 27.17% in year one, and rental yield stands at 9.72% on a $267,990 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,041 by year five. Five-year ROI measures 141.67% and total cumulative return in cash reaches $125,862. For financing, Ziffy Mortgage’s DSCR program evaluates $2,171/mo property income against a $1,312/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Elkin • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A