Litchfield Plan, Larue, Wendell, NC, 27591 | $713/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1642 sft

501 Sarazen Drive, Clayton, NC, 27527

3 Bed
3 Bath
- sft

8132 Rolling Glenn Dr, Raleigh, NC, 27616

2 Bed
3 Bath
1697 sft

3634 Olympia Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1277 sft

2136 Persimmon Ridge Dr, Raleigh, NC, 27604

Nearby investment properties with comparable prices

SYDNEY Plan, The Townes at Wilson's Ridge

3 Bed
3 Bath
1562 sft

SYDNEY Plan, The Townes at Wilson's Ridge, Smithfield, NC, 27577

3 Bed
3 Bath
1213 sft

2600 Dwight Pl, Raleigh, NC, 27610

3 Bed
2 Bath
1047 sft

216 E Hinton St, Clayton, NC, 27520

2 Bed
1 Bath
848 sft

802 Powell Dr, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at Litchfield Plan, Larue, Wendell, NC, 27591 uses $88,507 cash to close to unlock $8,551/yr annual cash flow and $713/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,307/mo payment keeps the spread at $713/mo. Purchase price stands at $266,990, and rental yield measures 10.52% with $2,340/mo rent. Return on cash invested shows 29.57% in year one, and 5% annual appreciation builds toward $73,764 over five years. Five-year ROI reaches 154.54% and total cumulative return in cash records $136,780. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,307/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA