LISMORE Plan, West Bay Village at Millville by the Sea, Frankford, DE, 19945 | $519/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2234 sft

17784 Beaver Dam Rd, Lewes, DE, 19958

2 Bed
2 Bath
1057 sft

34545 Titleist Ct UNIT 36, Lewes, DE, 19958

3 Bed
2 Bath
1978 sft

29127 Contessa Ct, Laurel, DE, 19956

3 Bed
2 Bath
1176 sft

12 Sailors Way, Berlin, MD, 21811

Nearby investment properties with comparable prices

3 Bed
2 Bath
1860 sft

29238 Oxford Dr, Millsboro, DE, 19966

2 Bed
2 Bath
1593 sft

The Abruzzo Plan, Napa at Vineyards, Lewes, DE, 19958

- Bed
- Bath
- sft

412 Queen Anne St, Dagsboro, DE, 19939

3 Bed
3 Bath
1307 sft

16271 John Adams Ln, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frankford at LISMORE Plan, West Bay Village at Millville by the Sea, Frankford, DE, 19945 generates $2,920/mo in rent and, after a $2,031/mo payment, leaves $519/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $6,228/yr on $137,569 invested. Return on cash invested sits at 24.44% in year one, and rental yield is 8.44% on a $414,990 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,654 over five years. Five-year ROI reaches 126.57% and total cumulative return in cash sums $174,126. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19945, Frankford, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,248 (100%)
Owner Occupied HU	3,537 (56.6%)
Renter Occupied HU	537 ( 8.6%)
Vacant Housing Units	2,174 (34.8%)
Median Home Value	$469,115
Average Home Value	$534,590