Lisbon Plan, Harvest Green 75', Richmond, TX, 77406 | 4.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2049 sft

147 Savory Saute Dr, Richmond, TX, 77406

5 Bed
3 Bath
2443 sft

2111 Fresh Flower Way, Richmond, TX, 77406

4 Bed
4 Bath
2795 sft

2822 Nature Sweet St, Richmond, TX, 77406

4 Bed
3 Bath
2593 sft

219 Savory Saute Dr, Richmond, TX, 77406

Nearby investment properties with comparable prices

5 Bed
4 Bath
3626 sft

2002 Morton Cove Ct, Richmond, TX, 77469

4 Bed
4 Bath
3965 sft

Bogata Plan, Harvest Green 75', Richmond, TX, 77406

4 Bed
4 Bath
4120 sft

Vienna Plan, Harvest Green 75', Richmond, TX, 77406

4 Bed
4 Bath
3799 sft

Bristol Plan, Harvest Green 75', Richmond, TX, 77406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at Lisbon Plan, Harvest Green 75', Richmond, TX, 77406 listed at $965,900 pairs $3,960/mo rent with a $4,728/mo payment. Total monthly income runs $3,960/mo. Return on cash invested measures 9.08% in year one, and rental yield registers 4.92% at a $965,900 basis. Equity gained on principal adds $6,233/yr, and annual property appreciation at 5% supports $266,860 by year five. Five-year ROI tracks 45.93% and total cumulative return in cash totals $145,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,960/mo property income relative to a $4,728/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this charming one-and-a-half-story abode! Enter through the front door into the welcoming foyer, designed for gatherings. Host your next holiday in the spacious dining room and great room, perfect for effortless mingling. The kitchen, seamlessly overlooking both the great room and casual dining area, is the heart of the home. Retreat to the luxurious primary suite to create your perfect oasis, featuring a dual sink vanity, a sumptuous bath, and a spacious walk-in closet. Enjoy options like an extended garage bay, an additional 1-bay garage, a fifth bedroom with a fourth bath, a media room from the attic, an electric fireplace, a freestanding tub, double entry doors, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,399 (100%)
Owner Occupied HU	20,904 (79.2%)
Renter Occupied HU	3,892 (14.7%)
Vacant Housing Units	1,603 ( 6.1%)
Median Home Value	$456,400
Average Home Value	$519,922