Linnea Plan, Beacon Point at Lago Mar 50' HomesitesTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Texas City at Linnea Plan, Beacon Point at Lago Mar 50' Homesites, Texas City, TX, 77591 offers $2,764/mo rent that, after a $2,021/mo payment. Total monthly income is $2,764/mo. Return on cash invested measures 18.4% in year one, and rental yield stands at 8.03% at a $412,990 entry. Equity gained on principal adds $2,665/yr while 5% annual appreciation compounds into $114,102 by year five. Five-year ROI records 95.95% and total cumulative return in cash reaches $131,366. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,764/mo property income versus a $2,021/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A