Linden Terrace Plan, Readers Branch Single Family Homes,Manakin Sabot,VA,23103

Investment Highlights

Investment property for sale in Manakin Sabot at Linden Terrace Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 offers a 8.15% rental yield on a $698,400 purchase with $4,745/mo rent. Total monthly income registers $4,745/mo, and a $3,418/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,205/yr on $229,774 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $4,507/yr while 5% annual appreciation supports $192,955 over five years. Portfolio math shows five-year ROI at 113.58% and total cumulative return in cash at $260,969. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,745/mo property income against a $3,418/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.