Lindale Plan, Toll Brothers at Fields - Woodlands Collection, Frisco, TX, 75033 | 4.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4057 sft

5505 Glenscape Cir, Plano, TX, 75094

5 Bed
4 Bath
4970 sft

7801 Morningdew Dr, Plano, TX, 75025

4 Bed
2 Bath
2632 sft

3005 Claybrook Dr, Wylie, TX, 75098

3 Bed
3 Bath
2567 sft

3413 Camino Real Trl, Denton, TX, 76208

Nearby investment properties with comparable prices

4 Bed
4 Bath
3285 sft

6609 Ridgeview Cir, Dallas, TX, 75240

5 Bed
6 Bath
5302 sft

3408 Bankside, The Colony, TX, 75056

4 Bed
5 Bath
4091 sft

GRANTLEY Plan, Legacy Gardens - 86', Prosper, TX, 75078

4 Bed
6 Bath
3346 sft

Plan Verona Plan, StarView, Prosper, TX, 75078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,470/mo. Return on cash invested prints 8.8% in year one, and rental yield reads 4.78% against a $1,371,995 entry. Equity gained on principal adds $8,853/yr, while 5% annual appreciation compiles into $379,057 by year five. Five-year ROI reaches 44.4% and total cumulative return in cash sums $197,387. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,470/mo property income covering a $6,715/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA