Lincoln Plan, Rainbow RidgeFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at Lincoln Plan, Rainbow Ridge, Fort Worth, TX, 76123 with 5% annual appreciation on a $359,900 basis while $3,185/mo rent supports operations. Total monthly income totals $3,185/mo and a $1,762/mo payment preserves $625/mo for cash returns. Annual cash flow comes to $7,503/yr on $119,307 deployed, and return on cash invested reaches 26.2% in year one. Equity gained on principal adds $2,322/yr, and five-year appreciation sums $99,434 alongside rental yield of 10.62%. Five-year ROI measures 137.8% and total cumulative return in cash totals $164,402.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,185/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A