Lincoln - B1 Plan, Callahan BayouClydeTX79510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $4,794/mo and a $994/mo payment preserves $3,350/mo for cash returns. Annual cash flow comes to $40,200/yr on $67,291 deployed, and return on cash invested reaches 79.65% in year one. Equity gained on principal adds $1,310/yr, and five-year appreciation sums $56,082 alongside rental yield of 28.34%. Five-year ROI measures 424.48% and total cumulative return in cash totals $285,635.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,794/mo property income versus a $994/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79510, Clyde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,649 (69.5%) |
| Renter Occupied HU | 714 (18.7%) |
| Vacant Housing Units | 448 (11.8%) |
| Median Home Value | $171,444 |
| Average Home Value | $254,934 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices