Lily Plan, Trovinger Mill EstatesHagerstownMD21742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hagerstown at Lily Plan, Trovinger Mill Estates, Hagerstown, MD, 21742 uses $140,884 cash to close to unlock $1,919/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $2,803/mo, and a $2,080/mo payment keeps the spread at $160/mo. Purchase price stands at $424,990, and rental yield measures 7.91% with $2,803/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $117,417 over five years. Five-year ROI reaches 110.19% and total cumulative return in cash records $155,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,803/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21742, Hagerstown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,303 (100%) |
| Owner Occupied HU | 9,197 (64.3%) |
| Renter Occupied HU | 4,190 (29.3%) |
| Vacant Housing Units | 916 ( 6.4%) |
| Median Home Value | $347,065 |
| Average Home Value | $391,442 |
Housing Distribution
Address Breakdown
Residential
14,152
Single Family
12,576
Multi-Family
1,576
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A