Lily Plan, The HighlandsPorterTX77365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Porter at Lily Plan, The Highlands, Porter, TX, 77365 priced at $509,500 pairs $3,319/mo rent with after a $2,494/mo payment. Total monthly income equals $3,319/mo. Return on cash invested is 17.88% in year one, and rental yield stands at 7.82% on a $509,500 basis. Equity gained on principal adds $3,288/yr, and 5% annual appreciation accumulates to $140,765 by year five. Five-year ROI measures 93.16% and total cumulative return in cash reaches $156,158. For financing, Ziffy Mortgage’s DSCR program evaluates $3,319/mo property income against a $2,494/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77365, Porter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,096 (100%) |
| Owner Occupied HU | 13,667 (71.6%) |
| Renter Occupied HU | 4,269 (22.4%) |
| Vacant Housing Units | 1,160 ( 6.1%) |
| Median Home Value | $324,501 |
| Average Home Value | $369,441 |
Housing Distribution
Address Breakdown
Residential
18,075
Single Family
16,452
Multi-Family
1,623
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
