Lily Plan, Somerset ReserveTroyOH45373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at Lily Plan, Somerset Reserve, Troy, OH, 45373 at $302,075 posts ROI 20.18% with $23/mo cash flow from $2,010/mo rent. Total monthly income equals $2,010/mo, and annual cash flow records $270/yr on $100,138 to close. Return on cash invested measures 20.18% and rental yield reads 7.98% at the current $302,075. Equity gained on principal adds $1,949/yr, and 5% annual appreciation supports $83,458 by year five. Five-year ROI prints 104.82% and total cumulative return in cash totals $104,967.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,010/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45373, Troy, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,667 (100%) |
| Owner Occupied HU | 10,828 (65.0%) |
| Renter Occupied HU | 5,016 (30.1%) |
| Vacant Housing Units | 823 ( 4.9%) |
| Median Home Value | $283,195 |
| Average Home Value | $308,376 |
Housing Distribution
Address Breakdown
Residential
16,465
Single Family
15,664
Multi-Family
801
Businesses
1,345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
