Lily Plan, Cypress RanchLubbockTX79407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lubbock at Lily Plan, Cypress Ranch, Lubbock, TX, 79407 priced at $241,950 pairs $2,183/mo rent with $463/mo cash flow after a $1,184/mo payment. Total monthly income equals $2,183/mo, and annual cash flow comes to $5,552/yr on $80,206 invested. Return on cash invested is 26.83% in year one, and rental yield stands at 10.83% on a $241,950 basis. Equity gained on principal adds $1,561/yr, and 5% annual appreciation accumulates to $66,846 by year five. Five-year ROI measures 141.16% and total cumulative return in cash reaches $113,223. For financing, Ziffy Mortgage’s DSCR program evaluates $2,183/mo property income against a $1,184/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79407, Lubbock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,476 (100%) |
| Owner Occupied HU | 5,713 (42.4%) |
| Renter Occupied HU | 6,302 (46.8%) |
| Vacant Housing Units | 1,461 (10.8%) |
| Median Home Value | $221,609 |
| Average Home Value | $266,239 |
Housing Distribution
Address Breakdown
Residential
13,949
Single Family
9,684
Multi-Family
4,265
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices