Lily Plan, Coyote CrossingGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Godley at Lily Plan, Coyote Crossing, Godley, TX, 76044 generates $5,882/mo in rent and, after a $2,898/mo payment, leaves $1,673/mo in cash flow. Total monthly income is $5,882/mo, and annual cash flow is $20,073/yr on $194,765 invested. Return on cash invested sits at 30.37% in year one, and rental yield is 11.92% on a $591,990 entry. Equity gained on principal adds $3,820/yr, while 5% annual appreciation builds toward $163,556 over five years. Five-year ROI reaches 160.1% and total cumulative return in cash sums $311,825. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,882/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
