Lily Plan, Breakfast PointPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at Lily Plan, Breakfast Point, Panama City Beach, FL, 32407 uses $166,606 cash to close to unlock $16,572/yr annual cash flow and $1,381/mo monthly cash flow. Total monthly income runs $4,742/mo, and a $2,479/mo payment keeps the spread at $1,381/mo. Purchase price stands at $506,400, and rental yield measures 11.24% with $4,742/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $139,909 over five years. Five-year ROI reaches 157.59% and total cumulative return in cash records $262,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,742/mo property income covering a $2,479/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A