Lily Plan, Bexley, Land O Lakes, FL, 34638 | 7.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1774 sft

4102 Medbury Dr, Zephyrhills, FL, 33543

3 Bed
2 Bath
1809 sft

2326 Forrest Crest Cir, Lutz, FL, 33549

2 Bed
2 Bath
1215 sft

2031 Dover Ct, Oldsmar, FL, 34677

4 Bed
2 Bath
1652 sft

7407 Duke Dr, Hudson, FL, 34667

Nearby investment properties with comparable prices

4 Bed
3 Bath
2207 sft

278 Hillshire Pl, Spring Hill, FL, 34609

$ 432,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

7 E Hamilton Heath Dr, Tampa, FL, 33604

3 Bed
2 Bath
2001 sft

9273 Highland Hills Dr, Hudson, FL, 34667

5 Bed
3 Bath
2386 sft

4285 Big Sky Dr, Spring Hill, FL, 34604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at Lily Plan, Bexley, Land O Lakes, FL, 34638 priced at $508,900 converts $3,233/mo rent into after a $2,491/mo obligation. Total monthly income equals $3,233/mo. Return on cash invested prints 19.03% in year one, and rental yield reads 7.62% against a $508,900 entry. Equity gained on principal adds $3,284/yr, while 5% annual appreciation compiles into $140,600 by year five. Five-year ROI reaches 98.66% and total cumulative return in cash sums $165,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,233/mo property income covering a $2,491/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA