Lily II Plan, Wildcat RidgeGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Godley at Lily II Plan, Wildcat Ridge, Godley, TX, 76044 listed at $586,990 pairs $5,216/mo rent with a $2,873/mo payment to leave $1,042/mo cash flow. Total monthly income runs $5,216/mo, and annual cash flow reaches $12,502/yr on $193,120 cash to close. Return on cash invested measures 26.53% in year one, and rental yield registers 10.66% at a $586,990 basis. Equity gained on principal adds $3,788/yr, and annual property appreciation at 5% supports $162,175 by year five. Five-year ROI tracks 139.55% and total cumulative return in cash totals $269,503. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,216/mo property income relative to a $2,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
