Lilly Way, Lava Hot Springs, ID, 83246 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
780 sft

65 S 3rd St E, Downey, ID, 83234

3 Bed
1 Bath
1550 sft

21687 S Cambridge Rd, Downey, ID, 83234

Nearby investment properties with comparable prices

No similar price properties found nearby.

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lava Hot Springs at Lilly Way, Lava Hot Springs, ID, 83246 priced at $150,000 converts $1,316/mo rent into $453/mo cash flow after a $734/mo obligation. Total monthly income equals $1,316/mo, and annual cash flow totals $5,439/yr on $49,725 invested. Return on cash invested prints 30.85% in year one, and rental yield reads 10.53% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 161% and total cumulative return in cash sums $80,058. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,316/mo property income covering a $734/mo payment, not borrower’s personal income.

Lot

Built in N/A

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83246, Lava Hot Springs, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	635 (100%)
Owner Occupied HU	351 (55.3%)
Renter Occupied HU	94 (14.8%)
Vacant Housing Units	190 (29.9%)
Median Home Value	$454,580
Average Home Value	$576,083