Lilac Plan, Stonebridge ManorWaddellAZ85355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waddell at Lilac Plan, Stonebridge Manor, Waddell, AZ, 85355 offers $2,892/mo rent that, after a $2,247/mo payment, leaves $178/mo cash flow. Total monthly income is $2,892/mo, and annual cash flow is $2,140/yr on $152,155 cash. Return on cash invested measures 21.32% in year one, and rental yield stands at 7.56% at a $458,990 entry. Equity gained on principal adds $2,962/yr while 5% annual appreciation compounds into $126,810 by year five. Five-year ROI records 110.03% and total cumulative return in cash reaches $167,420. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,892/mo property income versus a $2,247/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85355, Waddell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,175 (100%) |
| Owner Occupied HU | 5,142 (83.3%) |
| Renter Occupied HU | 459 ( 7.4%) |
| Vacant Housing Units | 574 ( 9.3%) |
| Median Home Value | $498,874 |
| Average Home Value | $564,605 |
Housing Distribution
Address Breakdown
Residential
5,319
Single Family
1,660
Multi-Family
3,659
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
