LEXINGTON Plan, Willow Trace 45'SpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at LEXINGTON Plan, Willow Trace 45', Spring, TX, 77379 priced at $315,900 pairs $2,201/mo rent with after a $1,546/mo payment. Total monthly income equals $2,201/mo. Return on cash invested is 19.39% in year one, and rental yield stands at 8.36% on a $315,900 basis. Equity gained on principal adds $2,038/yr, and 5% annual appreciation accumulates to $87,277 by year five. Five-year ROI measures 101.27% and total cumulative return in cash reaches $106,056. For financing, Ziffy Mortgage’s DSCR program evaluates $2,201/mo property income against a $1,546/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
