Lexington IIs mw Plan, Monastery Woods, Cedar Lake, IN, 46303 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lexington IIs mw Plan, Monastery Woods, Cedar Lake, IN, 46303 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1647 sft

202 Gladiolus St, Momence, IL, 60954

3 Bed
2 Bath
1757 sft

2260 Trappers Ln, Bourbonnais, IL, 60914

3 Bed
3 Bath
1580 sft

1440 Somerset Dr, Beecher, IL, 60401

2 Bed
2 Bath
1615 sft

13654 Freedom Way, Cedar Lake, IN, 46303

Nearby investment properties with comparable prices

3 Bed
2 Bath
1455 sft

151 Sawgrass Ln, Beecher, IL, 60401

3 Bed
3 Bath
1685 sft

5083 Northridge Dr, Saint Anne, IL, 60964

4 Bed
4 Bath
2345 sft

1186 Guinevere Ln, Bourbonnais, IL, 60914

5 Bed
3 Bath
2300 sft

411 S 3rd St, Peotone, IL, 60468

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Lake at Lexington IIs mw Plan, Monastery Woods, Cedar Lake, IN, 46303 offers a 8.07% rental yield on a $312,900 purchase with $2,104/mo rent. Total monthly income registers $2,104/mo, and a $1,531/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,570/yr on $103,726 to close, and return on cash invested stands at 22.39% in year one. Equity gained on principal adds $2,019/yr while 5% annual appreciation supports $86,449 over five years. Portfolio math shows five-year ROI at 115.97% and total cumulative return in cash at $120,294. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,104/mo property income against a $1,531/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$12 monthly HOA

More details about the property

The Lexington IIs is an expanded version of the regular Lexington but done without the basement that the regular Lexington II has.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,052 (100%)
Owner Occupied HU	6,511 (80.9%)
Renter Occupied HU	981 (12.2%)
Vacant Housing Units	560 ( 7.0%)
Median Home Value	$336,539
Average Home Value	$354,927