Lewiston Plan, Martin Springs - Cottage SeriesLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $4,552/mo, and annual cash flow is $17,305/yr on $168,116 cash. Return on cash invested measures 30.35% in year one, and rental yield stands at 10.69% at a $510,990 entry. Equity gained on principal adds $3,297/yr while 5% annual appreciation compounds into $141,177 by year five. Five-year ROI records 158.71% and total cumulative return in cash reaches $266,810. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,552/mo property income versus a $2,501/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Johnson • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A