Lewis Plan, Spancil Hill, Saint Paul, MN, 55129 | $772/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3450 sft

1295 110th Ave, Roberts, WI, 54023

5 Bed
3 Bath
2750 sft

1429 Skiles Ln, Arden Hills, MN, 55112

4 Bed
3 Bath
2515 sft

Quincy with Basement Plan, AirLake, Woodbury, MN, 55129

7 Bed
5 Bath
7367 sft

424 5th St SE, Minneapolis, MN, 55414

Nearby investment properties with comparable prices

3 Bed
3 Bath
1747 sft

1306 Eleanor Ave, Saint Paul, MN, 55116

5 Bed
3 Bath
2676 sft

1808 Dayton Ave, Saint Paul, MN, 55104

3 Bed
4 Bath
2497 sft

6339 Saint Croix Trl N, Stillwater, MN, 55082

3 Bed
3 Bath
1895 sft

5220 14th Ave S, Minneapolis, MN, 55417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Paul at Lewis Plan, Spancil Hill, Saint Paul, MN, 55129 priced at $599,990 pairs $4,519/mo rent with $772/mo cash flow after a $2,937/mo payment. Total monthly income equals $4,519/mo, and annual cash flow comes to $9,264/yr on $197,397 invested. Return on cash invested is 24.75% in year one, and rental yield stands at 9.04% on a $599,990 basis. Equity gained on principal adds $3,872/yr, and 5% annual appreciation accumulates to $165,766 by year five. Five-year ROI measures 128.88% and total cumulative return in cash reaches $254,409. For financing, Ziffy Mortgage’s DSCR program evaluates $4,519/mo property income against a $2,937/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA