LEWIS Plan, Silver Oaks, Ocean Isle Beach, NC, 28469 | $969/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1200 sft

3011 Bay Village Street, Shallotte, NC, 28470

2 Bed
2 Bath
930 sft

2001 N Ocean Blvd. #A2, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1340 sft

120 Triston Ct., Little River, SC, 29566

2 Bed
2 Bath
1050 sft

6203 Catalina Dr. UNIT 1832, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

HANNAH Plan, The Meadows at Wildwood Village

2 Bed
2 Bath
813 sft

HANNAH Plan, The Meadows at Wildwood Village, Shallotte, NC, 28470

2 Bed
2 Bath
1404 sft

182 Park Way Ln. UNIT 182, Little River, SC, 29566

3 Bed
2 Bath
1182 sft

4008 Cypress Forest Way SE Lot 26, Bolivia, NC, 28422

4 Bed
2 Bath
1500 sft

311 Mistletoe Way Lot 57, Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at LEWIS Plan, Silver Oaks, Ocean Isle Beach, NC, 28469 earns $969/mo cash flow from $2,626/mo rent with a $1,331/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $11,623/yr on $90,165 capital. ROI tracks 32.8% on current figures, and rental yield reads 11.59% at a $271,990 purchase. Equity gained on principal adds $1,755/yr, and 5% annual appreciation supports $75,146 over five years. Five-year ROI reaches 171.85% and total cumulative return in cash sums $154,946. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA