Lewis- Heritage Plan, Boulder Ridge, Marion 8t0rnd Marion, IA, 52303 | $438/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2626 sft

5100 Windy Meadow Cir NE, Cedar Rapids, IA, 52411

4 Bed
4 Bath
2508 sft

2405 Pebble Creek Dr, Marion, IA, 52302

5 Bed
3 Bath
3208 sft

1383 Settlers Dr, Marion, IA, 52302

5 Bed
4 Bath
3249 sft

712 Willow Ct, Solon, IA, 52333

Nearby investment properties with comparable prices

5 Bed
3 Bath
3000 sft

2783 Sage Dr, Palo, IA, 52324

5 Bed
2 Bath
- sft

4617 Durow Rd, Center Point, IA, 52213

Burr Oak Court Marion Edgebrooke Dr #X0CKSJ

4 Bed
3 Bath
2178 sft

Burr Oak Court Marion Edgebrooke Dr #X0CKSJ, Marion Marion, IA, 52303

4 Bed
3 Bath
2841 sft

165 Driftwood Ln, Fairfax, IA, 52228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marion 8t0rnd Marion at Lewis- Heritage Plan, Boulder Ridge, Marion 8t0rnd Marion, IA, 52303 generates $3,640/mo in rent and, after a $2,413/mo payment, leaves $438/mo in cash flow. Total monthly income is $3,640/mo, and annual cash flow is $5,258/yr on $163,430 invested. Return on cash invested sits at 23.13% in year one, and rental yield is 8.86% on a $493,000 entry. Equity gained on principal adds $3,181/yr, while 5% annual appreciation builds toward $136,207 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash sums $196,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,640/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA