Leon Plan, The Parks at Westfield, Temple, TX, 76502 | $32/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Leon Plan, The Parks at Westfield, Temple, TX, 76502 | $32/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2374 sft

9012 Lonesome Oak Dr, Temple, TX, 76502

3 Bed
2 Bath
1769 sft

1231 Rylee Ln, Salado, TX, 76571

3 Bed
2 Bath
1760 sft

6155 Lavaca Dr, Belton, TX, 76513

Investment Property+ 1 more

3 Bed
2 Bath
2193 sft

850 Prairie Dell Church Rd, Salado, TX, 76571

Nearby investment properties with comparable prices

4 Bed
2 Bath
1857 sft

Porter Plan, Hills of Westwood, Temple, TX, 76502

4 Bed
3 Bath
1856 sft

4679 Allison Dr, Belton, TX, 76513

4 Bed
2 Bath
1722 sft

141 Atlas Ave, Killeen, TX, 76542

3 Bed
2 Bath
1943 sft

1358 Richards Ranch Rd, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at Leon Plan, The Parks at Westfield, Temple, TX, 76502 with 5% annual appreciation on a $318,750 basis while $2,299/mo rent supports operations. Total monthly income totals $2,299/mo and a $1,560/mo payment preserves $32/mo for cash returns. Annual cash flow comes to $389/yr on $105,666 deployed, and return on cash invested reaches 20.28% in year one. Equity gained on principal adds $2,057/yr, and five-year appreciation sums $88,065 alongside rental yield of 8.66%. Five-year ROI measures 106.04% and total cumulative return in cash totals $112,051.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,299/mo property income versus a $1,560/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

We are excited to announce the return of one of our most popular floor plans - the Leon! This newly updated plan is spread across 1,684 square feet and includes three bedrooms and two bathrooms. This plan features an open-concept family room, dining area, and kitchen with stainless steel appliances, a large island, and plenty of counter space. The primary suite is designed to provide comfort and convenience, and comes with a sizeable walk-in closet, dual vanity sinks, and a side-by-side tub and shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680