Lenox Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 | $270/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Bayside Plan, Copper Ridge at Flowers Plantation

3 Bed
2 Bath
1680 sft

Bayside Plan, Copper Ridge at Flowers Plantation, Kddhyk Clayton, NC, 27527

3 Bed
3 Bath
2529 sft

995 Peele Rd, Clayton, NC, 27520

3 Bed
3 Bath
1815 sft

6313 Kayton St, Raleigh, NC, 27616

3 Bed
2 Bath
1679 sft

The Bradley Plan, Liberty Creek, Smithfield, NC, 27577

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

189 Red River Dr, Selma, NC, 27576

3 Bed
2 Bath
1802 sft

871 Olive Branch Dr, Smithfield, NC, 27577

3 Bed
3 Bath
2340 sft

The Willow B Plan, Woodland Crossing, Zebulon, NC, 27597

3 Bed
3 Bath
3005 sft

The James Plan, Liberty Creek, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at Lenox Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 uses $143,838 cash to close to unlock $3,244/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $2,915/mo, and a $2,124/mo payment keeps the spread at $270/mo. Purchase price stands at $433,900, and rental yield measures 8.06% with $2,915/mo rent. Return on cash invested shows 22.16% in year one, and 5% annual appreciation builds toward $119,879 over five years. Five-year ROI reaches 114.83% and total cumulative return in cash records $165,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,915/mo property income covering a $2,124/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA