Leland with Finished Basement Plan, Heritage Groves at Grande ReserveYorkvilleIL60560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorkville at Leland with Finished Basement Plan, Heritage Groves at Grande Reserve, Yorkville, IL, 60560 generates $4,710/mo in rent and, after a $2,633/mo payment, leaves $979/mo in cash flow. Total monthly income is $4,710/mo, and annual cash flow is $11,743/yr on $176,999 invested. Return on cash invested sits at 26.69% in year one, and rental yield is 10.51% on a $537,990 entry. Equity gained on principal adds $3,472/yr, while 5% annual appreciation builds toward $148,637 over five years. Five-year ROI reaches 140.19% and total cumulative return in cash sums $248,131. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,710/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60560, Yorkville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,078 (100%) |
| Owner Occupied HU | 9,113 (82.3%) |
| Renter Occupied HU | 1,660 (15.0%) |
| Vacant Housing Units | 305 ( 2.8%) |
| Median Home Value | $347,383 |
| Average Home Value | $362,406 |
Housing Distribution
Address Breakdown
Residential
10,847
Single Family
10,408
Multi-Family
439
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
