Leland Plan, Lago MarTexas CityTX77568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at Leland Plan, Lago Mar, Texas City, TX, 77568 earns $786/mo cash flow from $3,516/mo rent with a $1,879/mo payment. Total monthly income totals $3,516/mo, and annual cash flow totals $9,432/yr on $127,263 capital. ROI tracks 27.32% on current figures, and rental yield reads 10.99% at a $383,900 purchase. Equity gained on principal adds $2,477/yr, and 5% annual appreciation supports $106,064 over five years. Five-year ROI reaches 143.83% and total cumulative return in cash sums $183,037. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,516/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77568, La Marque, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,519 (100%) |
| Owner Occupied HU | 6,815 (64.8%) |
| Renter Occupied HU | 2,888 (27.5%) |
| Vacant Housing Units | 816 ( 7.8%) |
| Median Home Value | $275,560 |
| Average Home Value | $313,226 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
9,302
Multi-Family
743
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A