Leland Plan, Crescent MillsClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at Leland Plan, Crescent Mills, Clayton, NC, 27520 priced at $394,990 converts $2,680/mo rent into $273/mo cash flow after a $1,933/mo obligation. Total monthly income equals $2,680/mo, and annual cash flow totals $3,276/yr on $130,939 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 8.14% against a $394,990 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,128 by year five. Five-year ROI reaches 116.16% and total cumulative return in cash sums $152,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,680/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A